Monday 14 November 2011

Costings

Below are the final costings of every element of the interior scheme:-


FURNITURE

PRODUCT
UNITS
SUPPLIER
UNIT COST (£)
TOTAL (£)
SOFA


2
IVORY PEARL INTERIORS
999.00
  1998.00
CANE BACK CHAIR

6
CROWN FRENCH FURNITURE
175.00
  1050.00
FRENCH BAR STOOL
19
ENGLISH COUNTRY ANTIQUES

604.20
11479.80
HILLSIDE ROUND DINING TABLE

2
UNIQUE CHIC FURNITURE
249.00
     498.00
HILLSIDE COFFEE TABLE

3
UNIQUE CHIC FURNITURE
199.00
     597.00
ELSA MINI STOOL

8
GRAHAM & GREEN
295.00
   2360.00



TOTAL
 17973.80


















KITCHEN/BAR

PRODUCT
UNITS
SUPPLIER
UNIT COST (£)
TOTAL (£)
BASTIDE 2150C SINK COMBINATION

1
FIRED EARTH
4170.00
  4170.00
BASTIDE 1480C FLOOR COMBINATION

1
FIRED EARTH
3320.00
  3320.00
BASTIDE 2200A WALL COMBINATION

1
FIRED EARTH

3070.00
  3070.00
BASTIDE 490B WALL COMBINATION

1
FIRED EARTH
  820.00
    820.00
BASTIDE 2520

1
FIRED EARTH
5550.00
  5550.00
BASTIDE DRESSER

1
FIRED EARTH
4600.00
  4600.00
CHANTILLY CREME TILES
5m²
FIRED EARTH
  299.38
  1496.90



TOTAL
23026.90

                    

FABRICS

PRODUCT
UNITS
SUPPLIER
UNIT COST (£)
TOTAL (£)
WOODFORD PLAID

6 METRES
FABRICS & PAPERS
63.00 PER METRE
   378.00
SKYE CHECK


6 METRES
FABRICS & PAPERS
42.50 PER METRE
   255.00
MORLICH WOOL
4 METRES
FABRICS & PAPERS

88.00 PER METRE
   352.00
JARDIN LIME

6 METRES
TERRY’S FABRICS
  8.99 PER METRE
     53.94
GOA FUSCHIA

6 METRES
TERRY’S FABRICS
  8.99 PER METRE
     53.94   
PERSES FLAMINGO

4 METRES
MARVIC TEXTILES
82.00 PER METRE
   328.00



TOTAL
 1420.88

















JOINERY

PRODUCT
UNITS
SUPPLIER
UNIT COST (£)
TOTAL (£)
BESPOKE ROUND BAR TABLE

3
CLAN CARPENTRY & JOINERY
 250.00
   750.00
BESPOKE RECTANGULAR  BAR TABLE

1
CLAN CARPENTRY & JOINERY
 200.00
   200.00
BESPOKE T-SHAPE BAR TABLE

1
CLAN CARPENTRY & JOINERY
 350.00
   350.00
BESPOKE SEAT FRAME
1
CLAN CARPENTRY & JOINERY
 135.00
   135.00



TOTAL
 1435.00













UPHOLSTERY
PRODUCT
UNITS
SUPPLIER
UNIT COST (£)
TOTAL (£)
SOFA

2
SOUTHDOWN INTERIORS

1200.00
   2400.00
BAR STOOL

19
SOUTHDOWN INTERIORS

  200.00
   3800.00
DINING CHAIR

6
SOUTHDOWN INTERIORS

  200.00
   1200.00
STOOL

8
SOUTHDOWN INTERIORS

  300.00
   2400.00
BESPOKE SEAT
1
SOUTHDOWN INTERIORS
  250.00
     250.00



TOTAL
 10050.00









    

  PAINTWORK

PRODUCT
UNITS
SUPPLIER
UNIT COST (£)
TOTAL (£)
LIME-WASHING
BEAMS
3 DAYS
COLIN VARNDELL
130.00
390.00



TOTAL
390.00






PRODUCT
UNITS
SUPPLIER
UNIT COST (£)
TOTAL (£)
FURNITURE
N/A

N/A
N/A
17973.80
KITCHEN/BAR
N/A

N/A
N/A
23026.90
FABRICS
N/A

N/A
N/A
  1420.88
JOINERY
N/A

N/A
N/A
  1435.00
UPHOLSTERY
N/A

N/A
N/A
10050.00
PAINTWORK
N/A

N/A
N/A
    390.00



GRAND TOTAL
54296.58

No comments:

Post a Comment